Baten | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S00 | S01 | S02 | S03 | S04 | S05 | S06 | S07 | S08 | S09 | S10 | S11 | S12 | TOT | GEB 1 | GEB 2 | GEB 3 | GEB 4 | GEB 5 | GEB 6 | GEB 7 | GEB 8 | TOT | TOT | |
Bestuur Dienstverlening en financiën | Veiligheid | Bereikbaarheid | Economie | Onderwijs | Cultuur | Patricipatie en armoedebestrijding | Zorg | Welzijn en inclusie | Gezondheid en sport | Klimaat energie en mileu | Ruimtelijke ontwikkeling | Wonene en leefomgeving | STAD | CSA | Noordwest | Noordoost | Presikhaaf | Malburgen | Schuytgraaf Elderveld | De Laar Elden | Rijkerswoerd Kronenburg Vredenburg | WIJK | ||
Bedragen x € 1.000 | ||||||||||||||||||||||||
Middelen | ||||||||||||||||||||||||
Afval | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.420 | 22.420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.420 |
Alg uitk en ov uitk gemeentefonds | 490.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490.209 |
Arbeidsparticipatie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 0 | 0 | 0 | 0 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 |
Bedrijvenloket en bedrijfsregelingen | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
Begeleide participatie | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
Begraafplaatsen en crematoria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
Beheer overige gebouwen en gronden | 794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794 |
Belastingen overig | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 |
Bestuur | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 |
Burgerzaken | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.013 |
Crisisbeheersing en brandweer | 0 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 |
Cultureel erfgoed | 0 | 0 | 0 | 0 | 0 | 606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606 |
Cultuurpresentatie, -prod en -part | 0 | 0 | 0 | 0 | 0 | 6.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.645 |
Economische havens en waterwegen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913 |
Economische ontwikkeling | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 |
Economische promotie (Arnhem promo) | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.041 |
Geëscaleerde zorg jeugd | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geëscaleerde zorg volwassenen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.559 | 757 | 0 | 0 | 0 | 0 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.317 |
Grondexpl (niet-bedrijventerreinen) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.773 | 0 | 40.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.773 |
Inkomensregelingen | 0 | 0 | 0 | 0 | 0 | 0 | 114.369 | 0 | 0 | 0 | 0 | 0 | 0 | 114.369 | 105 | 88 | 65 | 91 | 142 | 42 | 45 | 71 | 648 | 115.018 |
Maatwerkdienstverlening jeugd | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
Maatwerkdienstverlening volwassenen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 | 0 | 0 | 0 | 0 | 0 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 |
Maatwerkvoorziening WMO | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
Media | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Milieubeheer | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.032 | 200 | 0 | 1.249 | 262 | 256 | 168 | 128 | 183 | 111 | 105 | 221 | 1.435 | 2.684 |
Musea | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 |
Onderwijsbeleid en leerlingzaken | 0 | 0 | 0 | 0 | 1.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 916 | 658 | 739 | 1.159 | 2.571 | 727 | 770 | 600 | 8.139 | 9.992 |
Onderwijshuisvesting | 0 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564 | 0 | 534 | 97 | 584 | 932 | 1.493 | 0 | 0 | 3.640 | 4.204 |
Openb groen en (openlucht) recreatie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | 733 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 4 | 737 |
Openbaar vervoer | 0 | 0 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.314 |
Openbare orde en veiligheid | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 |
Overhead | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.106 |
Overige baten en lasten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
OZB Niet-Woningen | 28.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.706 |
OZB Woningen | 30.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.636 |
Parkeren | 0 | 0 | 8.160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.160 | 10.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.088 | 18.248 |
Riolering | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.311 | 17.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.311 |
Ruimtelijke ordening | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 |
Samenkracht en burgerparticipattie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 18 | 18 |
Sportaccommodaties | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.165 | 0 | 0 | 0 | 3.165 | 61 | 256 | 395 | 102 | 167 | 237 | 345 | 279 | 1.842 | 5.008 |
Sportbeleid en activering | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.436 |
Vennootschapsbelasting VpB | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkeer en vervoer | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527 | 581 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 616 |
Volksgezondheid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 216 | 27 | 22 | 238 | 63 | 56 | 0 | 41 | 0 | 447 | 663 |
Wijkteams | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Wonen en bouwen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.051 | 274 | 4.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.325 |
Eindtotaal | 559.387 | 2.289 | 9.529 | 1.222 | 2.417 | 7.524 | 114.470 | 2.898 | 1.784 | 3.398 | 1.032 | 45.341 | 42.178 | 793.468 | 11.495 | 1.815 | 1.704 | 2.128 | 4.053 | 2.617 | 1.309 | 1.173 | 26.295 | 819.763 |